Banner

Luxoft Reports Results for Second Quarter Fiscal 2019

November 15, 2018

 

LONDON, November 15, 2018 -- Luxoft Holding, Inc (NYSE:LXFT), a global IT service provider, today announced results for the three months ended September 30, 2018.

Highlights — Three months ended September 30, 2018

  • Revenue of $228.4 million, up 0.2% year-over-year and up 7.3% sequentially
  • Net income of $14.4 million, compared to $18.4 million in the year-ago quarter and diluted EPS of $0.43, compared to $0.54 in the year-ago quarter
  • Adjusted EBITDA of $36.6 million and adjusted EBITDA margin of 16.0%, compared to $38.6 million and 16.9% in the year-ago quarter
  • Non-GAAP diluted EPS of $0.74, compared to $0.82 in the year-ago quarter
  • As of September 30, 2018, total number of employees was 12,897; Annual revenue per billable engineer was $83,043, up 0.4% from the prior year.

Note: Reconciliations of non-GAAP to GAAP measures are included at the end of the release.

“Our second quarter results demonstrate continued execution of our strategic priorities and transformational initiatives," said Dmitry Loschinin, Luxoft’s CEO and President. "We continue to diversify our revenue and re-align our focus and resources to the highest growth opportunities. Growth in Financial Services remains healthy, despite challenges in the Investment Banking sector, while our leading Automotive solutions continue to drive strong customer demand. We remain sharply focused on enhancing our Digital solutions in order to advance our competitive position and meet the evolving needs of our clients."

"Looking ahead, we remain focused on advancing our transformation and building a stronger and more diversified company. While we expect some headwinds during the second half of the year, we are confident that further execution of our strategy will strengthen our long-term growth profile and position us to deliver increasing shareholder returns."

Second Quarter Key Operating Highlights

  • Revenue generated in APAC and Europe grew 64.7% and 16.8% year over year, respectively.
  • Expanding global presence and growth outside of Financial Services is meaningfully reducing client concentration.
  • Revenue by line of business was 54.9% Financial Services, 23.1% Digital Enterprise and 22.0% Automotive.
  • Top Two1 accounts amounted to 30.2% of revenue, representing a 5.2 percentage-point decrease over the prior year.
  • Top Five accounts amounted to 43.4% of revenue, an annual 3.3 percentage-point decrease, and Top Ten accounts amounted to 54.3% of revenue, a 3.3 percentage point decrease.

1Top two accounts are UBS and Deutsche Bank and are included in our Financial Services line of business.

 Third Quarter Fiscal 2019 Outlook

     

  • Revenue is expected to be in the range of $230-$235M
  • Adjusted EBITDA is expected to be in the range of 14% to 15%
  • Diluted GAAP EPS is expected to be in the range of $0.29 to $0.37
  • Non-GAAP EPS is expected to be in the range of $0.62 to $0.69

Conference Call Information

The Company will host a conference call to review the results on Thursday, November 15th, 2018 at 8:00 a.m. ET. To participate, please dial 877-407-8293 or 201-689-8349 (outside the U.S.) or access the live webcast here.

A replay will be available two hours after the call at http://investor.luxoft.com or by dialing 877-660-6853 or 201-612-7415 (outside the U.S.) and entering the conference ID 13683917. The replay will be available until November 29, 2018.

About Luxoft

Luxoft (NYSE:LXFT) is a global IT service provider of innovative technology solutions that delivers measurable business outcomes to multinational companies. Its offerings encompass strategic consulting, custom software development services, and digital solution engineering. Luxoft enables companies to compete by leveraging its multi-industry expertise in the financial services, automotive, communications, and healthcare & life sciences sectors. Its managed delivery model is underpinned by a highly-educated workforce, allowing the Company to continuously innovate upwards on the technology stack to meet evolving digital challenges.

Luxoft has approximately 12,900 employees across 42 offices in 22 countries within five continents, with its operating headquarters office in Zug, Switzerland. For more information, please visit the website.

Investor Inquiries

Tracy Krumme
Vice President, Investor Relations
212-964-9900 ext. 2460

IR@luxoft.com

Media Inquiries

Robert Maccabe
Director, Public Relations
+44 (0)20 3828 2346
Press@luxoft.com
Twitter: @Luxoft

 

 

Non-GAAP Financial Measures

To supplement our financial results presented in accordance with US GAAP, this press release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures: earnings before interest, tax, depreciation and amortization (EBITDA); adjusted EBITDA; non-GAAP net income and non-GAAP diluted Earnings per share (EPS). EBITDA is calculated as earnings before interest, tax, depreciation and amortization, where interest includes unwinding of the discount for contingent liabilities. Non-GAAP net income and non-GAAP EPS exclude stock-based compensation expense, amortization of purchased intangible assets and impairment thereof and other acquisitions related costs that may include changes in the fair value of contingent consideration liabilities. Non-GAAP diluted EPS are calculated as non-GAAP net income divided by weighted average number of diluted shares.

We adjust our non-GAAP financial measures to exclude stock based compensation, because it is a non-cash expense. We also adjust our non-GAAP financial measures to exclude the change in fair value of contingent consideration, because we believe these expenses are not indicative of what we consider to be normal course of operations. Our non-GAAP financial measures are adjusted to exclude amortization of purchased intangible assets in order to allow management and investors to evaluate our results from operating activities as if these assets have been developed internally rather than acquired in a business combination. Finally, we adjust our non-GAAP financial measures to exclude acquisition-related costs, which comprise payments to consulting firms as well as fees paid upon successful completion of acquisition; as well as certain incentive payments for members of management of the acquired companies as provided for in the acquisition agreements. These payments are based on performance of the acquired businesses and are classified as part of management compensation rather than part of purchase consideration. These costs vary with the size and complexity of each acquisition and are generally inconsistent in amount and frequency, and therefore, we believe that they may not be indicative of the size and volume of future acquisition-related costs.

We provide these non-GAAP financial measures because we believe that they present a better measure of our core business and management uses them internally to evaluate our ongoing performance. Accordingly, we believe that these non-GAAP measures are useful to investors in enhancing and understanding of our operating performance. These non-GAAP measures should be considered in addition to, and not as a substitute for, comparable US GAAP measures. The non-GAAP results and a full reconciliation between US GAAP and non-GAAP results are provided in the accompanying tables at the end of this press release.


Forward-Looking Statements

In addition to historical information, this release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include information about possible or assumed future results of our business and financial condition, as well as the results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict", potential," or the negative of these terms or other similar expressions. These statements include, but are not limited to, statements regarding: the persistence and intensification of competition in the IT industry; the future growth of spending in IT services outsourcing generally and in each of our industry verticals, application outsourcing and custom application development and offshore research and development services; the level of growth of demand for our services from our clients; the level of increase in revenue from our new clients; seasonal trends and the budget and work cycles of our clients; general economic and business conditions in our locations, including geopolitical instability and social, economic or political uncertainties, particularly in Russia and Ukraine, and any potential sanctions, restrictions or responses to such conditions imposed by some of the locations in which we operate; the levels of our concentration of revenues by vertical, geography, by client and by type of contract in the future; the expected timing of the increase in our corporate tax rate, or actual increases to our effective tax rate which we may experience from time to time; our expectations with respect to the proportion of our fixed price contracts; our expectation that we will be able to integrate and manage the companies we acquire and that our acquisitions will yield the benefits we envision; the demands we expect our rapid growth to place on our management and infrastructure; the sufficiency of our current cash, cash flow from operations, and lines of credit to meet our anticipated cash needs; the high proportion of our cost of services comprised of personnel salaries; our plans to introduce new products for commercial resale and licensing in addition to providing services; our anticipated joint venture with one of our clients; and our continued financial relationship with IBS Group Holding limited and its subsidiaries including expectations for the provision and purchase of services and purchase and lease of equipment; and other factors discussed under the heading "Risk Factors" in the Annual Report on Form 20-F for the year ended March 31, 2018 and other documents filed with or furnished to the Securities and Exchange Commission. Except as required by law, we undertake no obligation to publicly update any forward-looking statements for any reason after the date of this press release whether as a result of new information, future events or otherwise.

 

 

LUXOFT HOLDING, INC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share amounts)

As of September 30, 2018 As of March 31, 2018
(Unaudited)
Assets
Current assets
Cash and cash equivalents $ 100,382 $ 104,357
Restricted cash, current 1,901 70
Trade accounts receivable, net of allowance for doubtful accounts of $1,399 at September 30, 2018 and $1,232 at March 31, 2018 184,627 186,991
Unbilled revenue 37,610 33,310
Work-in-progress 7,102 3,734
Due from related parties 1,078 1,272
VAT and other taxes receivable 3,889 4,082
Advances issued 2,172 1,777
Other current assets 8,671 8,041
Total current assets $ 347,432 $ 343,634
Non-current assets
Restricted cash, non-current 1,691 2,775
Deferred tax assets 5,877 4,349
Property and equipment, net 50,858 52,739
Intangible assets, net 103,541 106,368
Goodwill 102,228 88,908
Other non-current assets 5,231 5,047
Total non-current assets 269,426 260,186
Total assets 616,858 603,820
Liabilities and shareholders’ equity
Current liabilities
Short-term borrowings 11,627 856
Accounts payable 22,294 25,964
Accrued liabilities 42,563 49,593
Deferred revenue 4,616 4,105
Due to related parties 73 14
Taxes payable 23,833 22,916
Payable on derivative financial instruments 515 776
Payable for acquisitions, current 4,936 6,415
Other current liabilities 2,674 2,302
Total current liabilities $ 113,131 $ 112,941
Deferred tax liability, non-current 8,211 10,830
Payable for acquisitions, non-current 2,652 2,895
Other non current liabilities 5,833 7,205
Total liabilities $ 129,827 $ 133,871
Shareholders’ equity
Share capital (80,000,000 shares authorized; 33,695,454 issued and outstanding with no par value as at September 30, 2018, and 80,000,000 shares authorized; 34,063,981 issued and outstanding with no par value as at March 31, 2018)
Additional paid-in capital 150,069 155,456
Common stock held in treasury, at cost (91,983 shares as of September 30, 2018; 61,874 shares as of March 31, 2018) (4,460) (3,424)
Retained earnings 344,937 320,521
Accumulated other comprehensive loss (3,547) (2,636)
Total shareholders’ equity attributable to the Group $ 486,999 $ 469,917
Non-controlling interest 32 32
Total equity $ 487,031 $ 469,949
Total liabilities and equity $ 616,858 $ 603,820

 

 

LUXOFT HOLDING, INC

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands of US dollars, except share and per share amounts)

For the three months ended September 30, For the six months ended September 30,
2018 2017 2018 2017
(Unaudited) (Unaudited)
Sales of services $ 228,411 $ 228,030 $ 441,201 $ 437,272
Operating expenses
Cost of services (exclusive of depreciation and amortization) 140,631 139,305 277,998 274,904
Selling, general and administrative expenses 59,864 58,199 116,573 116,262
Depreciation and amortization 10,969 9,915 21,739 20,645
Gain from revaluation of contingent liability (145) (870) (145) (2,090)
Operating income 17,092 21,481 25,036 27,551
Other income and expenses
Interest income/ (loss), net (77) 42 (111) 59
Unwinding of discount for contingent liability, income/ (loss) (32) 103 (99) (698)
Other income, net 433 457 1,131 946
Gain/ (loss) from derivative financial instruments 469 (3) 1,321 89
Net foreign exchange loss (836) (356) (4,290) 1,124
Income before income taxes 17,049 21,724 22,988 29,071
Income tax expense (2,638) (3,284) (3,879) (4,314)
Net income $ 14,411 $ 18,440 $ 19,109 $ 24,757
Net income attributable to the non-controlling interest
Net income attributable to the Group $ 14,411 $ 18,440 $ 19,109 $ 24,757
Basic EPS per Class A and Class B ordinary share
Net income attributable to the Group per ordinary share $ 0.43 $ 0.55 $ 0.57 $ 0.74
Weighted average ordinary shares outstanding 33,606,144 33,570,633 33,816,836 33,537,185
Diluted EPS per Class A and Class B ordinary share
Diluted net income attributable to the Group per ordinary share $ 0.43 $ 0.54 $ 0.56 $ 0.72
Diluted weighted average ordinary shares outstanding 33,736,322 34,116,417 33,883,981 34,206,683

 

 

LUXOFT HOLDING, INC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands of US dollars)

For the three months ended September 30, For the six months ended September 30,
2018 2017 2018 2017
(Unaudited) (Unaudited)
Net income $ 14,411 $ 18,440 $ 19,109 $ 24,757
Other comprehensive income (loss), net of tax
Gains/(losses) on derivative instruments, net of tax effect of $(6) and $(21); $(157) and $72 151 80 1,155 (653)
Translation adjustments with no tax effects (220) 690 (2,066) 1,360
Total other comprehensive income/ (loss) (69) 770 (911) 707
Comprehensive income $ 14,342 $ 19,210 $ 18,198 $ 25,464
Comprehensive income attributable to the non-controlling interest
Comprehensive income attributable to the Group $ 14,342 $ 19,210 $ 18,198 $ 25,464

 

 

LUXOFT HOLDING, INC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

(In thousands of US dollars)

For the six months ended September 30,
2018 2017
(Unaudited)
Operating activities
Net income $ 19,109 $ 24,757
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 21,739 20,645
Deferred tax benefit (265) (1,711)
Gain from derivative financial instruments (1,321) (89)
Net foreign exchange (gain)/ loss 4,290 (1,124)
Provision for doubtful accounts 215 622
Gain from revaluation of contingent liability (145) (2,090)
Unwinding of discount for contingent liability, loss 99 698
Share-based compensation 14,208 14,237
Other 111
Changes in operating assets and liabilities:
Trade accounts receivable and unbilled revenue (2,532) (45,423)
Work-in-progress (3,772) 732
Due to and from related parties 233 234
Accounts payable and accrued liabilities (7,948) (4,114)
Deferred revenue 625 2,604
Changes in other assets and liabilities 4,798 (792)
Net cash provided by operating activities 49,444 9,186
Investing activities
Purchases of property and equipment (10,997) (11,332)
Purchases of intangible assets (1,856) (2,127)
Acquisitions, net of cash acquired (19,590) (32,685)
Net cash used in investing activities (32,443) (46,144)
Financing activities
Proceeds from/ Net repayment of short-term borrowings 10,353 (138)
Acquisition of business, deferred consideration (3,604) (12,707)
Repayment of capital lease obligations (1,842) (69)
Repurchases of common stock (21,022) (2,017)
Net cash used in financing activities (16,115) (14,931)
Effect of exchange rate changes on cash and cash equivalents and restricted cash (4,114) (103)
Net increase/ (decrease) in cash, cash equivalents and restricted cash (3,228) (51,992)
Cash, cash equivalents and restricted cash at beginning of period 107,202 114,957
Cash, cash equivalents and restricted cash at end of period $ 103,974 $ 62,965

 

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets:

As of
September 30, 2018 March 31, 2018
(Unaudited)
Cash and cash equivalents $ 100,382 $ 104,357
Restricted cash, current 1,901 70
Restricted cash, non-current 1,691 2,775
Total restricted cash 3,592 2,845
Total cash, cash equivalents and restricted cash $ 103,974 $ 107,202

 

 

Luxoft Holding, Inc

Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures (Unaudited)

(In thousands of US dollars, except per share amounts and percentages)

For the three months ended September 30, For the six months ended September 30,
2018 2018 2018 2018 2018 2018
GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP
Operating income 17,092 12,058 (a) 29,150 25,036 23,011 (a) 48,047
Operating margin 7.5 % 5.3 % 12.8 % 5.7 % 5.2 % 10.9 %
Net income 14,411 10,691 (b) 25,102 19,109 20,516 (b) 39,625
Diluted earnings per share $ 0.43 $ 0.74  $ 0.56  $ 1.17

 

 

For the three months ended September 30, For the six months ended September 30,
2017 2017 2017 2017 2017 2017
GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP
Operating income 21,481 10,715 (a) 32,196 27,551 22,619 (a) 50,170
Operating margin 9.4 % 4.7 % 14.1 % 6.3 % 5.2 % 11.5 %
Net income 18,440 9,596 (b) 28,036 24,757 20,399 (b) 45,156
Diluted earnings per share $ 0.54 $ 0.82  $ 0.72  $ 1.32

 

 

Luxoft Holding, Inc

Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures (Unaudited)

(In thousands of US dollars, except per share amounts and percentages)

For the three months ended September 30, For the six months ended September 30,
(a) 2018 2017 2018 2017
Adjustments to GAAP operating income
Stock-based compensation expense $ 8,022 $ 6,185 $ 14,208 $ 14,237
Amortization of purchased intangible assets 3,574 3,657 7,534 8,030
Gain from revaluation of contingent liability (145) (870) (145) (2,090)
Acquisition related costs 607 1,743 1,414 2,442
Total Adjustments to GAAP income from operations: $ 12,058 $ 10,715 $ 23,011 $ 22,619

 

 

For the three months ended September 30, For the six months ended September 30,
(b) 2018 2017 2018 2017
Adjustments to GAAP net income
Stock-based compensation expense $ 8,022 $ 6,185 $ 14,208 $ 14,237
Amortization of purchased intangible assets 3,574 3,657 7,534 8,030
Gain from revaluation of contingent liability and unwinding of discount for contingent liability (113) (973) (46) (1,392)
Acquisition related costs 607 1,743 1,414 2,442
Tax effect of the adjustments (1,399) (1,016) (2,594) (2,918)
Total Adjustments to GAAP net income : $ 10,691 $ 9,596 $ 20,516 $ 20,399

 

 

For the three months ended September 30, For the six months ended September 30,
2018 2017 2018 2017
Net income $ 14,411 $ 18,440 $ 19,109 $ 24,757
Adjusted for:
Interest (income)/ loss 77 (42) 111 (59)
Unwinding of discount for contingent liability, (income)/ loss 32 (103) 99 698
Income tax 2,638 3,284 3,879 4,314
Depreciation and Amortization 10,969 9,915 21,739 20,645
EBITDA $ 28,127 $ 31,494 $ 44,937 $ 50,355
Adjusted for
Stock based compensation 8,022 6,185 14,208 14,237
Gain from revaluation of contingent liability (145) (870) (145) (2,090)
Acquisition related costs 607 1,743 1,414 2,442
Adjusted EBITDA $ 36,611 $ 38,552 $ 60,414 $ 64,944

 

 

Luxoft Holding, Inc

Schedule of supplemental information

(Unaudited)

(In thousands; except percentages)

Revenue for the three months ended September 30, Revenue for the six months ended September 30,
2018 2017 2018 2017
Client location Amount % of sales Amount % of sales Amount % of sales Amount % of sales
North America $ 72,639 31.8 % $ 78,835 34.6 % $ 140,786 31.9% $ 158,661 36.3%
Europe (excl. U.K.) 79,488 34.8 % 68,033 29.8 % 152,650 34.6% 133,534 30.5 %
U.K. 45,455 19.9 % 52,164 22.9 % 90,855 20.6 % 100,293 22.9 %
APAC 16,470 7.2 % 10,002 4.4  % 29,738 6.7 % 17,027 3.9 %
Russia 11,381 5.0 % 17,872 7.8 % 21,699 4.9 % 25,434 5.8 %
Other 2,978 1.3% 1,124 0.5 % 5,473 1.3 % 2,323 0.6 %
Total $ 228,411 100.0 % $ 228,030 100.0 % $ 441,201 100.0 % $ 437,272 100.0 %

 

 

Revenue for the three months ended September 30, Revenue for the six months ended September 30,
2018 2017 2018 2017
Line of Business Amount % of sales Amount % of sales Amount % of sales Amount % of sales
Financial Services $ 125,384 54.9 % $ 129,174 56.6 % $ 243,473 55.2 % $ 242,644 55.5%
Digital Enterprise 52,725 23.1 % 58,868 25.9 % 103,484 23.4 % 119,276 27.3 %
Automotive 50,302 22.0 % 39,988 17.5 % 94,244 21.4 % 75,352 17.2 %
Total $ 228,411 100.0 % $ 228,030 100.0 % $ 441,201 100.0 % $ 437,272 100.0 %

LUXOFT HOLDING, INC.

Reconciliations of Non-GAAP Forward-looking Financial Measures
to Comparable GAAP Forward-looking Measures

(Unaudited)

(In thousands of US dollars, except share, per share amounts and percentages)

Three Months Ended December 31, 2018
Revenue$230,000
Net income$9,918
Adjusted for:
Interest expense and unwinding of discount for contingent liability40
Income tax1,943
Depreciation and Amortization11,546
EBITDA$23,448
Adjusted for:
Stock based compensation7,524
Change in fair value of contingent consideration
Acquisition related costs1,158
Adjusted EBITDA$32,130
Adjusted EBITDA margin14.0 %
Net income9,918
Adjusted for:
Stock-based compensation expense7,524
Amortization of purchased Intangible assets3,869
Change in fair value of contingent consideration
Unwinding of discount rate for contingent liability, loss30
Acquisition related costs1,158
Tax effect of the adjustments(1,650)
Total adjustments to Net income$10,931
Adjusted Net income$20,849
Diluted weighted average ordinary shares outstanding33,805,337
Adjusted EPS$0.62
Three Months Ended
December 31, 2018
GAAPAdjustmentsNon-GAAP
Net income$ 9,918$ 10,931$ 20,849
Diluted earnings per share$ 0.29$ 0.62